Brand Site
INVESTOR RELATIONS
Financial News

Landstar System Reports Record Second Quarter Revenue, Net Income and Diluted Earnings Per Share
07/14/05
07:57 AM EDT

JACKSONVILLE, Fla., July 14 /PRNewswire-FirstCall/ -- Landstar System, Inc. (Nasdaq: LSTR) reported record second quarter net income in 2005 of $23.5 million, or $.39 per diluted share. Net income in the 2004 second quarter was $17.6 million, or $.29 per diluted share. Revenue increased approximately 12 percent to a record $539 million for the thirteen-week period ended June 25, 2005, up from $482 million for the thirteen-week period ended June 26, 2004. Operating margin was 7.3 percent in the 2005 second quarter, compared to 6.1 percent in the 2004 second quarter.

Landstar's carrier group of companies generated $412 million of revenue in the 2005 second quarter, compared with revenue of $364 million in the 2004 second quarter. In the 2005 and 2004 second quarters, the carrier group invoiced customers $28.7 million and $13.7 million, respectively, of fuel surcharges that were passed on 100 percent to business capacity owners and excluded from revenue. Landstar's multimodal services group of companies generated $119 million of revenue in the 2005 second quarter compared with $111 million of revenue in the 2004 second quarter.

Net income for the twenty-six-week period ended June 25, 2005 was $41.4 million, or $.68 per diluted share, compared to $25.7 million, or $.42 per diluted share, for the twenty-six-week period ended June 26, 2004. The 2004 period included $7.6 million of costs to settle one severe accident. This charge, net of related income tax benefits, reduced net income by $4.9 million, or $.08 per diluted share. Revenue was $1.041 billion in the 2005 first half, compared to revenue of $903 million in the 2004 first half. Operating margin for the 2005 twenty-six-week period was 6.6 percent, compared with 4.8 percent in the 2004 twenty-six-week period. Operating Margin in the 2004 twenty-six-week period was reduced .8 percent by the previously referred to accident.

Landstar's carrier group of companies generated $784 million of revenue in the twenty-six-week period ended June 25, 2005, compared with $685 million in the twenty-six-week period ended June 26, 2004. In the 2005 and 2004 twenty- six-week periods, the carrier group invoiced customers $49.3 million and $22.0 million, respectively, of fuel surcharges that were passed on 100 percent to business capacity owners and excluded from revenue. Landstar's multimodal services group of companies generated $243 million of revenue in the 2005 twenty-six-week period compared with $203 million in the 2004 period.

"I am pleased with Landstar's 2005 second quarter performance," said Landstar President and CEO Henry Gerkens. "Consolidated revenue increased 12 percent over the 2004 second quarter, making it the seventh consecutive quarter of double digit revenue growth. Revenue generated through truck brokerage increased 39 percent quarter over quarter. In addition, operating margin improved by 120 basis points and diluted earnings per share increased 34 percent. We increased the number of available third party truck capacity providers to 27,903, an increase of 1,083 since the beginning of the 2005 second quarter and 1,882 since the beginning of the year."

"Trailing twelve-month return on average equity remained high at 46.5 percent and return on invested capital, net income divided by the sum of average equity plus average debt, was 31.2 percent. During the second quarter, Landstar purchased 1,428,962 shares of its common stock at a total cost of $45,712,000, bringing the total number of shares purchased during the first half of 2005 to 2,421,380 at a total cost of $80,659,000," Gerkens said. "The Company has the ability to purchase an additional 976,900 shares of its common stock under its authorized share repurchase program.

"Based upon the current operating environment and exclusive of any revenue in the 2005 third quarter generated under the Landstar Express America contract with the FAA relating to disaster relief efforts, I anticipate revenue growth for the third quarter of the 2005 fiscal year to be within a range of 6 to 10 percent and 12 to 16 percent excluding from 2004 third quarter revenue the $27,887,000 of revenue related to disaster relief efforts for the storms that impacted the southeastern United States. I anticipate earnings for the third quarter to be within the current range of analysts' earnings estimates, as reported by FIRST CALL, of $.36 to $.41 per diluted share."

Landstar will provide a live webcast of its quarterly earnings conference call this afternoon at 2 pm ET. To access the webcast, visit the company's website at http://www.landstar.com . Click on Investors and then the webcast icon.

The following is a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are "forward-looking statements." This press release contains forward-looking statements, such as statements, which relate to Landstar's business objectives, plans, strategies and expectations. Terms such as "anticipates," "believes," "estimates," "plans," "predicts," "may," "should," "will," the negative thereof and similar expressions, including any such expressions with respect to the level of comfort with analyst estimates, are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: an increase in the frequency or severity of accidents or workers' compensation claims; unfavorable development of existing accident claims; dependence on independent sales agents; dependence on third party capacity providers; disruptions or failures in our computer systems; a downturn in domestic economic growth or growth in the transportation sector; substantial industry competition; and other operational, financial or legal risks or uncertainties detailed in Landstar's Form 10K for the 2004 fiscal year, described in the section Factors That May Affect Future Results and/or Forward-Looking Statements, and other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and Landstar undertakes no obligation to publicly update or revise any forward-looking statements. Landstar System, Inc. delivers safe, specialized transportation services to a broad range of customers throughout North America. The Company identifies and fulfills shippers' needs through the coordination of individual businesses comprised of independent sales agents and third-party transportation capacity providers. Landstar's carrier group, which is comprised of Landstar Gemini, Inc., Landstar Inway, Inc., Landstar Ligon, Inc., Landstar Ranger, Inc. and Landstar Carrier Services, Inc., delivers excellence in complete over-the-road transportation services. Landstar's multimodal group which is comprised of Landstar Express America, Inc. and Landstar Logistics, Inc. provides expedited, contract logistics and intermodal transportation services. All Landstar operating companies are certified to ISO 9001:2000 quality management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida and its common stock trades on The NASDAQ Stock Market(R) under the symbol LSTR.

                               (Tables follow)

                              Landstar System, Inc.
                        Consolidated Statements of Income
                 (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                               Twenty Six Weeks Ended   Thirteen Weeks Ended
                                June 25,    June 26,    June 25,    June 26,
                                  2005        2004        2005        2004

    Revenue                    $1,041,316    $903,329    $539,104    $482,303
    Investment income               1,235         542         696         239

    Costs and expenses:
      Purchased transportation    783,092     674,093     405,514     360,296
      Commissions to agents        82,039      70,637      42,913      38,203
      Other operating costs        16,615      18,776       7,917       8,882
      Insurance and claims         22,904      33,454       9,779      12,748
      Selling, general and
       administrative              60,823      57,188      30,520      29,778
      Depreciation and
       amortization                 7,928       6,566       3,966       3,367

         Total costs and
          expenses                973,401     860,714     500,609     453,274

    Operating income               69,150      43,157      39,191      29,268
    Interest and debt expense       1,989       1,551       1,052         783

    Income before income taxes     67,161      41,606      38,139      28,485
    Income taxes                   25,790      15,914      14,646      10,895

    Net income                    $41,371     $25,692     $23,493     $17,590


    Earnings per common share (1)   $0.69       $0.43       $0.40       $0.29

    Diluted earnings per share (1)  $0.68       $0.42       $0.39       $0.29

    Average number of shares
     outstanding:
      Earnings per common
       share  (1)              59,878,000  59,786,000  59,402,000  59,863,000
      Diluted earnings per
       share  (1)              61,240,000  61,505,000  60,639,000  61,587,000


      (1) All 2004 earnings per share amounts and average number of shares
      outstanding have been adjusted to give retroactive effect to a two-for-
      one stock split effected in the form of a 100% stock dividend declared
      December 9, 2004.


                             Landstar System, Inc.
                          Selected Segment Information
                             (Dollars in thousands)
                                  (Unaudited)

                                Twenty Six Weeks Ended  Thirteen Weeks Ended
                                   June 25,   June 26,    June 25,  June 26,
                                     2005       2004        2005      2004

     External Revenue

     Carrier segment               $783,521  $685,195    $412,478  $363,587
     Multimodal segment             242,588   203,287     118,892   111,273
     Insurance segment               15,207    14,847       7,734     7,443

        External revenue         $1,041,316  $903,329    $539,104  $482,303


     Operating Income

     Carrier segment                $70,933   $55,139     $39,575   $31,442
     Multimodal segment               9,512     6,013       4,161     3,274
     Insurance segment               11,628     3,038       7,536     5,864
     Other                          (22,923)  (21,033)    (12,081)  (11,312)

        Operating income            $69,150   $43,157     $39,191   $29,268



                              Landstar System, Inc.
                           Consolidated Balance Sheets
                 (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                                                   June 25,       December 25,
                                                     2005            2004
    ASSETS
    Current assets:
      Cash and cash equivalents                    $61,885          $61,684
      Short-term investments                        25,998           21,942
      Trade accounts receivable, less
       allowance of $4,268 and $4,021              279,840          338,774
      Other receivables, including
       advances to independent
       contractors, less allowance of
       $4,382 and $4,245                            14,274           13,929
      Deferred income taxes and other
       current assets                               24,158           13,503
        Total current assets                       406,155          449,832

    Operating property, less accumulated
     depreciation and amortization of
     $66,474 and $65,315                            80,604           76,834
    Goodwill                                        31,134           31,134
    Other assets                                    25,490           26,712
    Total assets                                  $543,383         $584,512

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
      Cash overdraft                               $24,586          $23,547
      Accounts payable                             104,693          120,197
      Current maturities of long-term
       debt                                          7,844            8,797
      Insurance claims                              33,144           32,612
      Other current liabilities                     52,013           54,926
        Total current liabilities                  222,280          240,079

    Long-term debt, excluding current
     maturities                                     93,774           83,293
    Insurance claims                                33,159           32,430
    Deferred income taxes                           14,106           15,871

    Shareholders' equity:
      Common stock, $.01 par value,
       authorized 160,000,000 and
       80,000,000 shares, issued
       63,605,986 and 63,154,190 shares                636              632
      Additional paid-in capital                    49,213           43,845
      Retained earnings                            337,307          295,936
      Cost of 4,893,210 and 2,490,930
       shares of common stock in treasury         (206,835)        (127,151)
      Accumulated other comprehensive
       income (loss)                                   (62)              47
      Notes receivable arising from
       exercises of stock options                     (195)            (470)
        Total shareholders' equity                 180,064          212,839
    Total liabilities and shareholders'
     equity                                       $543,383         $584,512


                                Landstar System, Inc.
                               Supplemental Information
                                     (Unaudited)


                                   Twenty Six Weeks Ended Thirteen Weeks Ended
                                       June 25,  June 26,  June 25,  June 26,
                                         2005      2004      2005      2004
    Carrier Segment
      External revenue generated
       through (in thousands):
        Business Capacity Owners(1)  $599,222  $578,091   $316,547  $305,860
        Other third party truck
         capacity providers            184,299   107,104     95,931    57,727
                                       $783,521  $685,195   $412,478  $363,587

      Revenue per revenue mile            $1.81     $1.75      $1.82     $1.76
      Revenue per load                   $1,454    $1,315     $1,463    $1,362
      Average length of haul (miles)        802       752        802       774
      Number of loads                   539,000   521,000    282,000   267,000

    Multimodal Segment
      External revenue generated
       through (in thousands):
        Business Capacity Owners(1)(2)  $35,335   $33,888   $17,497   $18,475
        Other third party truck
         capacity providers             154,665   118,778    75,584    65,294
        Rail, Air, and Ocean Carriers    52,588    50,621    25,811    27,504
                                       $242,588  $203,287  $118,892  $111,273

      Revenue per load(5)               $1,484    $1,374    $1,431    $1,391
      Number of loads(5)               158,000   148,000    82,000    80,000

                                         As of     As of
                                        June 25,  June 26,
                                          2005      2004
    Capacity
      Business Capacity Owners(1)(3)      7,840     7,629
      Other third party truck
       capacity providers:
         Approved and active (4)         12,458     9,800
         Approved                         7,605     6,416
                                         20,063    16,216
        Total available truck capacity
         providers                       27,903    23,845


    (1) Business Capacity Owners are independent contractors who provide truck
    capacity to the Company under exclusive lease arrangements.

    (2) Includes revenue generated through Carrier Segment Business Capacity
    Owners.

    (3) Trucks provided by business capacity owners were 8,609 and 8,560,
    respectively.

    (4) Active refers to other third party truck capacity providers who have
    moved at least one load in the past 180 days.

    (5) Number of loads and revenue per load excludes the effect of revenue
    derived from emergency transportation services provided under the FAA
    contract.
SOURCE Landstar System, Inc.

CONTACT: Bob LaRose, Landstar System, Inc., +1-904-398-9400/ /Web site: http://www.landstar.com / (LSTR)