Brand Site
INVESTOR RELATIONS
Financial News

Landstar System Reports Record First Quarter Revenue,
Net Income and Earnings Per Diluted Share of $.62
04/17/03
07:50 AM EDT

JACKSONVILLE, Fla., April 17 /PRNewswire-FirstCall/ -- Landstar System, Inc. (Nasdaq: LSTR) reported 2003 record first quarter net income of $10.2 million, or $.62 per diluted share, compared with net income of $8.5 million, or $.51 per diluted share, in the 2002 first quarter. Revenue was a record $366 million for the thirteen-week period ended March 29, 2003, compared with revenue of $336 million in the comparable 2002 period. Operating margin was 4.7 percent in the 2003 first quarter compared with 4.5 percent in the 2002 first quarter.

Landstar's carrier group of companies generated $290 million of revenue in the 2003 first quarter compared with revenue of $270 million in the 2002 first quarter. In the 2003 and 2002 first quarters, the carrier group invoiced customers $8.6 million and $.8 million, respectively, of fuel surcharges that were passed on 100 percent to business capacity owners and excluded from revenue. Landstar's multimodal services group of companies generated $69 million of revenue in the 2003 first quarter compared with $59 million of revenue in the 2002 first quarter.

"I am very pleased with Landstar's 2003 first quarter performance," said Landstar Chairman and CEO Jeff Crowe. "Earnings per diluted share increased 22 percent quarter over quarter. Consolidated revenue increased by nearly 9 percent to the highest first quarter revenue in Landstar history. Compared to the 2002 first quarter, revenue generated through other third party truck capacity providers (brokerage) increased more than 37 percent, revenue generated through rail and air carriers increased nearly 18 percent and revenue hauled by Landstar BCOs increased more than 2 percent. In addition, revenue from the U.S. Government increased approximately $21 million compared to the 2002 first quarter. In the 2003 first quarter, we continued to increase revenue by providing our customers with the most efficient form of safe capacity available while improving our operating margin," Crowe said.

"Trailing twelve-month return on average equity remained high at 36 percent and return on invested capital, net income divided by the sum of average equity plus average debt, was 23 percent. During the 2003 first quarter, we purchased 159,851 shares of common stock at a total cost of $8,467,000 and reduced debt by more than $15 million. Shareholder's equity represented 72 percent of total capitalization, up from 66 percent at the end of 2002," Crowe said. "The Company has the ability to purchase an additional 285,270 shares of its common stock under its authorized share repurchase program.

"As reported by FIRST CALL, the current range of analysts' earnings estimates for the second quarter of 2003 is $.78 to $.88 per diluted share. Currently, I anticipate results to be within that range. The current range of analysts' earnings estimates for the 2003 fiscal year is $3.15 to $3.45. I am currently more comfortable with the middle of that range," said Crowe.

Landstar will provide a live webcast of its quarterly earnings conference call this afternoon at 2 p.m. ET. To access the webcast, visit the company's website at www.landstar.com. Click on Investors and then the webcast icon.

The following is a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are "forward-looking statements." This press release contains forward-looking statements, such as statements which relate to Landstar's business objectives, plans, strategies and expectations. Terms such as "anticipates," "believes," "estimates," "plans," "predicts," "may," "should," "will," the negative thereof and similar expressions, including any such expressions with respect to our level of comfort with analyst estimates, are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: an increase in the frequency or severity of accidents or workers' compensation claims; unfavorable development of existing accident claims; dependence on independent sales agents; dependence on third party capacity providers; disruptions or failures in our computer systems; a downturn in domestic economic growth or growth in the transportation sector; and substantial industry competition. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and Landstar undertakes no obligation to publicly update or revise any forward-looking statements.

Landstar System, Inc. is headquartered in Jacksonville, Florida. The Landstar carrier group comprised of Landstar Gemini, Inc., Landstar Inway, Inc., Landstar Ligon, Inc. and Landstar Ranger, Inc. delivers excellence in safe and complete over-the-road transportation services. The Landstar multimodal group comprised of Landstar Express America, Inc. and Landstar Logistics, Inc. delivers excellence in safe, expedited, contract logistics and intermodal transportation services. All Landstar operating companies are certified to ISO 9001:2000 quality management system standards.

                               (tables follow)



                              Landstar System, Inc.
                        Consolidated Statements of Income
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                                                      Thirteen Weeks Ended
                                                   March 29,         March 30,
                                                     2003              2002

    Revenue                                       $365,718          $335,693
    Investment income                                  324               563

    Costs and expenses:
      Purchased transportation                     271,462           247,188
      Commissions to agents                         28,084            26,088
      Other operating costs                          9,231             8,106
      Insurance and claims                          10,628            10,907
      Selling, general and administrative           26,381            26,048
      Depreciation and amortization                  3,166             2,879

         Total costs and expenses                  348,952           321,216

    Operating income                                17,090            15,040
    Interest and debt expense                          770             1,308

    Income before income taxes                      16,320            13,732
    Income taxes                                     6,161             5,218

    Net income                                     $10,159            $8,514


    Earnings per common share (1)                    $0.64             $0.53

    Diluted earnings per share (1)                   $0.62             $0.51

    Average number of shares outstanding:
      Earnings per common share (1)             15,774,000        16,193,000
      Diluted earnings per share (1)            16,426,000        16,727,000


    (1) 2002 earnings per share amounts and average number of shares
        outstanding have been restated to give retroactive effect to a
        two-for-one stock split effected in the form of a 100% stock dividend
        declared July 17, 2002.


                              Landstar System, Inc.
                           Selected Segment Information
                              (Dollars in thousands)
                                   (Unaudited)


                                                     Thirteen Weeks Ended
                                                  March 29,          March 30,
                                                    2003               2002

     External Revenue

     Carrier segment                              $290,045           $269,963
     Multimodal segment                             68,709             58,719
     Insurance segment                               6,964              7,011

        External revenue                          $365,718           $335,693



     Operating Income

     Carrier segment                               $18,496            $16,856
     Multimodal segment                              1,924              1,140
     Insurance segment                               5,435              5,322
     Other                                          (8,765)            (8,278)

        Operating income                           $17,090            $15,040



                              Landstar System, Inc.
                           Consolidated Balance Sheets
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                                                 March 29,        December 28,
                                                     2003                2002
    ASSETS
    Current assets:
       Cash                                        $68,136           $65,447
       Short-term investments                        2,724             3,130
       Trade accounts receivable, less
        allowance
         of $3,932 and $3,953                      182,746           190,052
       Other receivables, including
        advances to independent
         contractors, less allowance of
          $5,469 and $5,331                         21,347            12,640
       Prepaid expenses and other current
        assets                                       3,227             3,338
         Total current assets                      278,180           274,607

    Operating property, less accumulated
     depreciation
            and amortization of $55,226
             and $52,841                            74,198            76,774
    Goodwill                                        31,134            31,134
    Other assets                                    15,247            18,233
    Total assets                                  $398,759          $400,748

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
       Cash overdraft                              $18,410           $16,545
       Accounts payable                             61,248            60,297
       Current maturities of long-term
        debt                                        11,434            12,123
       Insurance claims                             25,859            24,419
       Other current liabilities                    40,699            40,593
         Total current liabilities                 157,650           153,977

    Long-term debt, excluding current
     maturities                                     50,569            65,237
    Insurance claims                                27,342            25,276
    Deferred income taxes                            7,524             7,165

    Shareholders' equity:
       Common stock, $.01 par value,
        authorized 20,000,000
         shares, issued 16,540,507 and
          16,337,506 shares                            165               163
       Additional paid-in capital                    7,248             2,609
       Retained earnings                           183,976           173,817
       Cost of 714,730 and 554,879 shares
        of common
         stock in treasury                         (34,773)          (26,306)
       Notes receivable arising from
        exercise of stock options                     (942)           (1,190)
         Total shareholders' equity                155,674           149,093
    Total liabilities and shareholders'
     equity                                       $398,759          $400,748



                                Landstar System, Inc.
                               Supplemental Information
                                    March 29, 2003
                                     (Unaudited)


                                                  Thirteen Weeks Ended
                                               March 29,         March 30,
                                                 2003              2002
    Carrier Segment
         External revenue generated
          through (in thousands):
              Business Capacity Owners (1)     $249,524          $241,704
              Other third party truck
               capacity providers                40,521            28,259
                                               $290,045          $269,963

         Revenue per revenue mile                 $1.74             $1.68
         Revenue per load                        $1,199            $1,125
         Average length of haul (miles)             690               671
         Number of loads                        241,999           240,013

    Multimodal Segment
         External revenue generated
          through (in thousands):
              Business Capacity Owners (1)      $10,758(2)        $12,888(2)
              Other third party truck
               capacity providers                36,949            27,998
              Rail and Air Carriers              21,002            17,833
                                                $68,709           $58,719

         Revenue per load                        $1,250            $1,058
         Number of loads                         54,982            55,503

                                                  As of              As of
                                                 March 29,          Dec. 28,
                                                   2003              2002
    Capacity
         Business Capacity Owners (1)             7,272 (3)         7,365 (3)
         Other third party truck capacity
          providers:
              Approved and active(4)              8,669             8,610
              Approved                            5,840             5,310
                                                 14,509            13,920
         Total available truck capacity
          providers                              21,781            21,285

    (1) Business Capacity Owners are independent contractors who provide truck
        capacity to the Company under exclusive lease arrangements.
    (2) Includes revenue generated through Carrier Segment Business Capacity
        Owners.
    (3) Trucks provided by business capacity owners were 8,267 and 8,402,
        respectively.
    (4) Active refers to other third party truck capacity providers who have
        moved at least one load in the past 180 days.

SOURCE Landstar System, Inc.