Brand Site
INVESTOR RELATIONS
Financial News

Landstar System Reports First Quarter Revenue Increase of 15 Percent
and Earnings Per Diluted Share of $.26
04/15/04
07:50 AM EDT

JACKSONVILLE, Fla., April 15 /PRNewswire-FirstCall/ -- Landstar System, Inc. (Nasdaq: LSTR) reported revenue rose 15 percent to a record $421 million in the 2004 first quarter from $366 million in the 2003 first quarter. 2004 first quarter net income was $8.1 million, or $.26 per diluted share, which included a $7.6 million charge for the cost incurred to settle a previously disclosed severe accident which occurred at the beginning of the 2004 fiscal year. This charge, net of related income tax benefits, reduced 2004 first quarter net income by $4.9 million, or $.16 per diluted share. Net income for the 2003 first quarter was $10.2 million, or $.31 per diluted share. Operating margin was 3.3 percent in the 2004 first quarter, which was reduced 1.8 percent by the previously referred to accident, compared with 4.7 percent in the 2003 first quarter.

Landstar's carrier group of companies generated $322 million of revenue in the 2004 first quarter, compared with revenue of $290 million in the 2003 first quarter. In the 2004 and 2003 first quarters, the carrier group invoiced customers $8.3 million and $8.6 million, respectively, of fuel surcharges that were passed on 100 percent to business capacity owners and excluded from revenue. Landstar's multimodal services group of companies generated $92 million of revenue in the 2004 first quarter compared with $69 million of revenue in the 2003 first quarter.

"We are off to a great start," said Landstar Chairman and CEO Jeff Crowe. "Consolidated revenue increased by 15 percent to the highest first quarter revenue in Landstar history. This increase reflected strong growth at the carrier segment and a 34 percent increase in revenue at the multimodal segment. Compared to the 2003 first quarter, revenue generated through other third party truck capacity providers (truck brokerage) increased 33 percent, revenue hauled by Landstar BCOs increased 11 percent and revenue generated through rail, air and ocean carriers increased 10 percent," Crowe said.

"Trailing twelve-month return on average equity remained high at 33 percent and return on invested capital, net income divided by the sum of average equity plus average debt, was 22 percent. During the 2004 first quarter, we purchased 462,000 shares of common stock at a total cost of $16,407,000 and reduced debt by approximately $2 million," Crowe said. "The Company has the ability to purchase an additional 918,140 shares of its common stock under its authorized share repurchase program."

"I would anticipate revenue growth for the remainder of the 2004 fiscal year to be within a range of 8 to 12 percent. The current range of analysts' earnings estimates, as reported by FIRST CALL, for the second quarter of 2004 is $.47 to $.52 per diluted share and $1.74 to $1.83 per diluted share for the full 2004 fiscal year. I am currently very comfortable with both of those ranges," said Crowe.

Landstar will provide a live webcast of its quarterly earnings conference call this afternoon at 2 pm ET. To access the webcast, visit the company's website at www.landstar.com. Click on Investors and then the webcast icon.

The following is a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are "forward-looking statements." This press release contains forward-looking statements, such as statements which relate to Landstar's business objectives, plans, strategies and expectations. Terms such as "anticipates," "believes," "estimates," "plans," "predicts," "may," "should," "will," the negative thereof and similar expressions, including any such expressions with respect to the level of comfort with analyst estimates, are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: an increase in the frequency or severity of accidents or workers' compensation claims; unfavorable development of existing accident claims; dependence on independent sales agents; dependence on third party capacity providers; disruptions or failures in our computer systems; a downturn in domestic economic growth or growth in the transportation sector; substantial industry competition; and other operational, financial or legal risks or uncertainties detailed in Landstar's Form 10K for the 2003 fiscal year, described in the section Factors That May Affect Future Results and/or Forward-Looking Statements, and other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and Landstar undertakes no obligation to publicly update or revise any forward-looking statements.

Landstar System, Inc. is headquartered in Jacksonville, Florida. The Landstar carrier group comprised of Landstar Gemini, Inc., Landstar Inway, Inc., Landstar Ligon, Inc., Landstar Ranger, Inc. and Landstar Carrier Services, Inc. delivers excellence in safe and complete over-the-road transportation services. The Landstar multimodal group comprised of Landstar Express America, Inc. and Landstar Logistics, Inc. delivers excellence in safe, expedited, contract logistics and intermodal transportation services. All Landstar operating companies are certified to ISO 9001:2000 quality management system standards. Landstar System, Inc.'s common stock trades on the Nasdaq Stock Market(R) under the symbol LSTR.

                               (tables follow)


                            Landstar System, Inc.
                      Consolidated Statements of Income
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)


                                                 Thirteen Weeks Ended
                                             March 27,          March 29,
                                               2004               2003

    Revenue                                  $421,026           $365,718
    Investment income                             303                324

    Costs and expenses:
       Purchased transportation               313,797            271,462
       Commissions to agents                   32,434             28,084
       Other operating costs                    9,894              9,231
       Insurance and claims                    20,706             10,628
       Selling, general and
        administrative                         27,410             26,381
       Depreciation and amortization            3,199              3,166

           Total costs and expenses           407,440            348,952

    Operating income                           13,889             17,090
    Interest and debt expense                     768                770

    Income before income taxes                 13,121             16,320
    Income taxes                                5,019              6,161

    Net income                                 $8,102            $10,159


    Earnings per common share (1)               $0.27              $0.32

    Diluted earnings per share (1)              $0.26              $0.31

    Average number of shares
     outstanding:
       Earnings per common share (1)       29,855,000         31,548,000
       Diluted earnings per share (1)      30,968,000         32,852,000





    (1) 2003 earnings per share amounts and average number of shares
        outstanding have been restated to give retroactive effect to a two-
        for-one stock split effected in the form of a 100% stock dividend
        declared October 15, 2003.


                            Landstar System, Inc.
                         Selected Segment Information
                            (Dollars in thousands)
                                 (Unaudited)


                                                 Thirteen Weeks Ended
                                             March 27,         March 29,
                                                2004              2003

     External Revenue

     Carrier segment                         $321,608          $290,045
     Multimodal segment                        92,014            68,709
     Insurance segment                          7,404             6,964

        External revenue                     $421,026          $365,718



     Operating Income

     Carrier segment                          $23,697           $18,496
     Multimodal segment                         2,739             1,924
     Insurance segment                         (2,826)            5,435
     Other                                     (9,721)           (8,765)

        Operating income                      $13,889           $17,090



                            Landstar System, Inc.
                         Consolidated Balance Sheets
               (Dollars in thousands, except per share amounts)
                                 (Unaudited)


                                            March 27,        December 27,
                                              2004               2003
    ASSETS
    Current assets:
      Cash and cash equivalents              $48,476            $42,640
      Short-term investments                  29,311             30,890
      Trade accounts receivable, less
       allowance of $3,499 and $3,410        221,116            219,039
      Other receivables, including
       advances to independent
       contractors, less allowance of
       $5,223 and $4,077                      18,837             13,196
      Deferred income taxes and other
       current assets                         15,415             14,936
        Total current assets                 333,155            320,701

    Operating property, less
     accumulated depreciation
     and amortization of $58,989
     and $58,480                              66,289             67,639
    Goodwill                                  31,134             31,134
    Other assets                              15,836             18,983
    Total assets                            $446,414           $438,457

    LIABILITIES AND SHAREHOLDERS'
     EQUITY
    Current liabilities:
      Cash overdraft                         $19,338            $20,523
      Accounts payable                        82,942             71,713
      Current maturities of long-term
       debt                                   79,641              9,434
      Insurance claims                        32,505             26,293
      Other current liabilities               42,244             45,223
        Total current liabilities            256,670            173,186

    Long-term debt, excluding current
     maturities                               10,136             82,022
    Insurance claims                          27,265             27,282
    Deferred income taxes                     13,494             13,452

    Shareholders' equity:
      Common stock, $.01 par value,
       authorized 50,000,000 and
       20,000,000 shares, issued
       32,048,102 and 31,816,860
       shares                                    320                318
      Additional paid-in capital              23,013             18,382
      Retained earnings                      232,470            224,368
      Cost of 2,271,930 and 1,809,930
       shares of common stock in
       treasury                             (116,557)          (100,150)
      Accumulated other comprehensive
       income                                    188                182
      Notes receivable arising from
       exercise of stock options                (585)              (585)
        Total shareholders' equity           138,849            142,515
    Total liabilities and shareholders'
     equity                                 $446,414           $438,457



                            Landstar System, Inc.
                           Supplemental Information
                                March 27, 2004
                                 (Unaudited)


                                                 Thirteen Weeks Ended
                                             March 27,         March 29,
                                                2004              2003
    Carrier Segment
         External revenue generated
          through (in thousands):
              Business Capacity Owners
              (1)                            $272,231          $249,524
              Other third party truck
               capacity providers              49,377            40,521
                                             $321,608          $290,045

         Revenue per revenue mile               $1.75             $1.74
         Revenue per load                      $1,318            $1,199
         Average length of haul (miles)           752               690
         Number of loads                      244,000           242,000

    Multimodal Segment
         External revenue generated
          through (in thousands):
              Business Capacity Owners
               (1) (2)                        $15,413           $10,758
              Other third party truck
               capacity providers              53,484            36,949
              Rail, Air and Ocean
               Carriers                        23,117            21,002
                                              $92,014           $68,709

         Revenue per load                      $1,373            $1,250
         Number of loads                       67,000            55,000

                                               As of             As of
                                             March 27,         March 29,
                                                2004              2003
    Capacity
         Business Capacity Owners (1) (3)       7,637             7,272
         Other third party truck capacity
          providers:
              Approved and active(4)            9,584             8,669
              Approved                          6,321             5,840
                                               15,905            14,509
         Total available truck capacity
          providers                            23,542            21,781



    (1) Business Capacity Owners are independent contractors who provide
    truck capacity to the Company under exclusive lease arrangements.

    (2) Includes revenue generated through Carrier Segment Business Capacity
    Owners.

    (3) Trucks provided by business capacity owners were 8,583 and 8,267,
    respectively.

    (4) Active refers to other third party truck capacity providers who have
    moved at least one load in the past 180 days.

SOURCE Landstar System, Inc.