Landstar System Reports First Quarter Revenue Of $1.436B And First Quarter Diluted Earnings Per Share Of $2.17
Gross profit in the 2023 first quarter was
Trailing twelve month return on average shareholders’ equity was 44 percent and return on invested capital, representing net income divided by the sum of average equity plus average debt, was 38 percent. During the 2023 first quarter,
Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2023 first quarter was
“Given a challenging freight environment to begin our 2023 fiscal year, I am pleased with Landstar’s first quarter financial performance,” said
Gattoni further commented, “Through the first several weeks of April, truck revenue per load has thus far sequentially trended slightly below first quarter to the beginning of second quarter pre-pandemic, historical patterns, while the number of loads hauled via truck through the first several weeks of the 2023 second quarter has sequentially trended a bit further below these historical patterns. After several years where past trends were less applicable in light of the impact of the pandemic, I anticipate that as we move into May, we will begin to experience truck revenue per load and truck load volume sequential trends closer to pre-pandemic, historical patterns. Assuming that truck revenue per load and truck load volume sequential trends are in fact closer to pre-pandemic, historical patterns, I expect revenue per load on loads hauled via truck to be in a range of 12% to 14% below the 2022 second quarter and the number of loads hauled via truck to be in a range of 14% to 16% below the 2022 second quarter. As such, I anticipate revenue for the 2023 second quarter to be in a range of
Gattoni concluded, “Based on the range of revenue estimated for the 2023 second quarter, I would anticipate DEPS to be in a range of
About
Non-GAAP Financial Measures:
In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed a non-GAAP financial measure: variable contribution and variable contribution margin. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.
Forward Looking Statements Disclaimer:
The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements”. This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict with
Consolidated Statements of Income | ||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||
(Unaudited) | ||||||||||||
Thirteen Weeks Ended | ||||||||||||
2023 | 2022 | |||||||||||
Revenue | $ | 1,435,675 | $ | 1,970,599 | ||||||||
Investment income | 1,368 | 721 | ||||||||||
Costs and expenses: | ||||||||||||
Purchased transportation | 1,101,294 | 1,550,330 | ||||||||||
Commissions to agents | 125,675 | 149,778 | ||||||||||
Other operating costs, net of gains on asset sales/dispositions | 12,378 | 11,141 | ||||||||||
Insurance and claims | 27,647 | 30,768 | ||||||||||
Selling, general and administrative | 53,567 | 52,713 | ||||||||||
Depreciation and amortization | 15,198 | 13,757 | ||||||||||
Total costs and expenses | 1,335,759 | 1,808,487 | ||||||||||
Operating income | 101,284 | 162,833 | ||||||||||
Interest and debt (income) expense | (726 | ) | 1,123 | |||||||||
Income before income taxes | 102,010 | 161,710 | ||||||||||
Income taxes | 23,815 | 36,871 | ||||||||||
Net income | $ | 78,195 | $ | 124,839 | ||||||||
Diluted earnings per share | $ | 2.17 | $ | 3.34 | ||||||||
Average diluted shares outstanding | 35,982,000 | 37,418,000 | ||||||||||
Dividends per common share | $ | 0.30 | $ | 0.25 | ||||||||
Consolidated Balance Sheets | ||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||
(Unaudited) | ||||||||||||||
2023 | 2022 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 340,987 | $ | 339,581 | ||||||||||
Short-term investments | 47,168 | 53,955 | ||||||||||||
Trade accounts receivable, less allowance | ||||||||||||||
of |
899,811 | 967,793 | ||||||||||||
Other receivables, including advances to independent | ||||||||||||||
contractors, less allowance of |
53,242 | 56,235 | ||||||||||||
Other current assets | 12,684 | 21,826 | ||||||||||||
Total current assets | 1,353,892 | 1,439,390 | ||||||||||||
Operating property, less accumulated depreciation | ||||||||||||||
and amortization of |
306,224 | 314,990 | ||||||||||||
41,726 | 41,220 | |||||||||||||
Other assets | 136,018 | 136,279 | ||||||||||||
Total assets | $ | 1,837,860 | $ | 1,931,879 | ||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Cash overdraft | $ | 66,195 | $ | 92,953 | ||||||||||
Accounts payable | 490,304 | 527,372 | ||||||||||||
Current maturities of long-term debt | 33,801 | 36,175 | ||||||||||||
Insurance claims | 50,064 | 50,836 | ||||||||||||
Dividends payable | - | 71,854 | ||||||||||||
Other current liabilities | 100,980 | 98,945 | ||||||||||||
Total current liabilities | 741,344 | 878,135 | ||||||||||||
Long-term debt, excluding current maturities | 60,191 | 67,225 | ||||||||||||
Insurance claims | 57,974 | 58,268 | ||||||||||||
Deferred income taxes and other non-current liabilities | 42,699 | 41,030 | ||||||||||||
Shareholders' equity: | ||||||||||||||
Common stock, |
||||||||||||||
shares, issued 68,483,963 and 68,382,310 | 685 | 684 | ||||||||||||
Additional paid-in capital | 253,138 | 258,487 | ||||||||||||
Retained earnings | 2,703,349 | 2,635,960 | ||||||||||||
Cost of 32,550,852 and 32,455,300 shares of common | ||||||||||||||
stock in treasury | (2,009,327 | ) | (1,992,886 | ) | ||||||||||
Accumulated other comprehensive loss | (12,193 | ) | (15,024 | ) | ||||||||||
Total shareholders' equity | 935,652 | 887,221 | ||||||||||||
Total liabilities and shareholders' equity | $ | 1,837,860 | $ | 1,931,879 | ||||||||||
Supplemental Information | |||||||||||||||
(Unaudited) | |||||||||||||||
Thirteen Weeks Ended | |||||||||||||||
2023 | 2022 | ||||||||||||||
Revenue generated through (in thousands): | |||||||||||||||
Truck transportation | |||||||||||||||
Truckload: | |||||||||||||||
Van equipment | $ | 755,083 | $ | 1,081,206 | |||||||||||
Unsided/platform equipment | 377,564 | 408,757 | |||||||||||||
Less-than-truckload | 31,558 | 33,720 | |||||||||||||
Other truck transportation (1) | 159,503 | 227,601 | |||||||||||||
Total truck transportation | 1,323,708 | 1,751,284 | |||||||||||||
Rail intermodal | 25,657 | 42,688 | |||||||||||||
Ocean and air cargo carriers | 61,093 | 152,057 | |||||||||||||
Other (2) | 25,217 | 24,570 | |||||||||||||
$ | 1,435,675 | $ | 1,970,599 | ||||||||||||
Revenue on loads hauled via BCO Independent Contractors (3) | |||||||||||||||
included in total truck transportation | $ | 519,526 | $ | 727,574 | |||||||||||
Number of loads: | |||||||||||||||
Truck transportation | |||||||||||||||
Truckload: | |||||||||||||||
Van equipment | 331,954 | 376,268 | |||||||||||||
Unsided/platform equipment | 127,572 | 131,829 | |||||||||||||
Less-than-truckload | 46,192 | 47,843 | |||||||||||||
Other truck transportation (1) | 58,062 | 85,930 | |||||||||||||
Total truck transportation | 563,780 | 641,870 | |||||||||||||
Rail intermodal | 7,760 | 12,630 | |||||||||||||
Ocean and air cargo carriers | 8,440 | 11,560 | |||||||||||||
579,980 | 666,060 | ||||||||||||||
Loads hauled via BCO Independent Contractors (3) | |||||||||||||||
included in total truck transportation | 232,550 | 262,240 | |||||||||||||
Revenue per load: | |||||||||||||||
Truck transportation | |||||||||||||||
Truckload: | |||||||||||||||
Van equipment | $ | 2,275 | $ | 2,873 | |||||||||||
Unsided/platform equipment | 2,960 | 3,101 | |||||||||||||
Less-than-truckload | 683 | 705 | |||||||||||||
Other truck transportation (1) | 2,747 | 2,649 | |||||||||||||
Total truck transportation | 2,348 | 2,728 | |||||||||||||
Rail intermodal | 3,306 | 3,380 | |||||||||||||
Ocean and air cargo carriers | 7,239 | 13,154 | |||||||||||||
Revenue per load on loads hauled via BCO Independent Contractors (3) | $ | 2,234 | $ | 2,774 | |||||||||||
Revenue by capacity type (as a % of total revenue): | |||||||||||||||
Truck capacity providers: | |||||||||||||||
BCO Independent Contractors (3) | 36 | % | 37 | % | |||||||||||
Truck Brokerage Carriers | 56 | % | 52 | % | |||||||||||
Rail intermodal | 2 | % | 2 | % | |||||||||||
Ocean and air cargo carriers | 4 | % | 8 | % | |||||||||||
Other | 2 | % | 1 | % | |||||||||||
2023 | 2022 | ||||||||||||||
Truck Capacity Providers | |||||||||||||||
BCO Independent Contractors (3) | 9,996 | 11,089 | |||||||||||||
Truck Brokerage Carriers: | |||||||||||||||
Approved and active (4) | 61,771 | 68,859 | |||||||||||||
Other approved | 30,893 | 28,094 | |||||||||||||
92,664 | 96,953 | ||||||||||||||
Total available truck capacity providers | 102,660 | 108,042 | |||||||||||||
Trucks provided by BCO Independent Contractors (3) | 10,809 | 11,935 | |||||||||||||
(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee. | |||||||||||||||
(2) Includes primarily reinsurance premium revenue generated by the insurance segment and intra- |
|||||||||||||||
(3) BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements. | |||||||||||||||
(4) Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end. | |||||||||||||||
Reconciliation of Gross Profit to Variable Contribution | |||||||||||||
(Dollars in thousands) | |||||||||||||
(Unaudited) | |||||||||||||
Thirteen Weeks Ended | |||||||||||||
2023 | 2022 | ||||||||||||
Revenue | $ | 1,435,675 | $ | 1,970,599 | |||||||||
Costs of revenue: | |||||||||||||
Purchased transportation | 1,101,294 | 1,550,330 | |||||||||||
Commissions to agents | 125,675 | 149,778 | |||||||||||
Variable costs of revenue | 1,226,969 | 1,700,108 | |||||||||||
Trailing equipment depreciation | 8,369 | 9,083 | |||||||||||
Information technology costs (1) | 6,751 | 4,046 | |||||||||||
Insurance-related costs (2) | 28,260 | 31,655 | |||||||||||
Other operating costs | 12,378 | 11,141 | |||||||||||
Other costs of revenue | 55,758 | 55,925 | |||||||||||
Total costs of revenue | 1,282,727 | 1,756,033 | |||||||||||
Gross profit | $ | 152,948 | $ | 214,566 | |||||||||
Gross profit margin | 10.7 | % | 10.9 | % | |||||||||
Plus: other costs of revenue | 55,758 | 55,925 | |||||||||||
Variable contribution | $ | 208,706 | $ | 270,491 | |||||||||
Variable contribution margin | 14.5 | % | 13.7 | % | |||||||||
(1) Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company’s independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income. | |||||||||||||
(2) Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) broke brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company’s Consolidated Statements of Income. | |||||||||||||
Contact:Jim Todd (CFO)Landstar System, Inc. www.landstar.com 904-398-9400
Source: Landstar System, Inc.